Connect with us

Hi, what are you looking for?

News

Ethereum’s Hard Fork Draws More Stakers But Raises Regulatory Stakes

Ethereum’s (ETH-USD) “Shapella” hard fork enabled full withdrawals and, despite decreasing ETH supply and increasing daily fees, staked Ethereum’s value reached a $40B all-time high.

Please note that VanEck may have a position(s) in the digital asset(s) described below.

Ethereum Daily Fees

Source: VanEck, Token Terminal as of 4/30/2023. Past performance is no guarantee of future results. Not intended as a recommendation to buy or sell any securities named herein.

Ethereum Revenue and Price Targets
Today Base 2030 Bear 2030 Bull 2030
Ethereum Total Revenue $2,539 $50,985 $2,564 $136,771
Transactions $1,991 $29,337 $1,271 $83,839
Finance, Banking, Payments $929 $10,370 $444 $26,666
Metaverse, Social, and Gaming $834 $13,068 $700 $42,004
Infrastructure $228 $5,899 $126 $15,170
MEV – Block Builder Revenue $497 $19,665 $1,175 $48,078
Ethereum Security as a Service $0 $1,983 $118 $4,854
ETH Price Target $1,900 $11,849 $343 $51,006

On-Chain Business Margin as Percentage of Total Fees Paid by Users (annual)

Source: VanEck, Token Terminal as of 4/30/2023. Past performance is no guarantee of future results. Not intended as a recommendation to buy or sell any securities named herein.

Ethereum Valuation Scenarios
Base Bear Bull
ETH Price Estimate
Ethereum Terminal Smart Contract Market Share 70.00% 15.00% 90.00%
Estimated Revenue 2030 (M) $50,985 $2,564 $136,771
Global Tax Rate on Crypto 15.00% 15.00% 15.00%
Validator Cut 1.00% 1.00% 1.00%
Value to Tokenholders in 2030 (M) $42,904 $2,157 $115,093
FCF Yield 7.00% 7.00% 7.00%
Real Yield 6.00% 6.00% 6.00%
Long-Term Revenue Growth over GDP 100.00% 100.00% 100.00%
Long-Term GDP Growth 2.00% 2.00% 2.00%
Long-Term Crypto Revenue Growth 4.00% 2.00% 5.00%
FCF Terminal Multiple 33 20 50
ETH FDV (M) $1,430,118 $43,146 $5,754,655
ETH Supply in 2030 (M) 120.70 125.68 112.82
Discount Rate 12.00% 12.00% 12.00%
ETH Price 2030 $11,848.62 $343.29 $51,006.28
Discounted Token Price $5,359.71 $155.29 $23,072.65
Crypto Terminal Market Share
Finance, Banking, Payments 5.00% 1.00% 15.00%
Metaverse, Social, and Gaming 20.00% 5.00% 50.00%
Infrastructure 10.00% 1.00% 20.00%
Ethereum Value Capture of End Market Revenue
Finance, Banking, Payments 3.00% 3.00% 3.00%
Metaverse, Social, and Gaming 10.00% 10.00% 10.00%
Infrastructure 5.00% 5.00% 5.00%
MEV Revenue
MEV LT Take Rate 0.10% 0.10% 0.10%
MEV Value Accrual to Token 90.00% 90.00% 90.00%
L2 Projections
L2 Usage of Ethereum Block Space 95.00% 95.00% 95.00%
Transaction Percentage on L2 98.00% 98.00% 98.00%
Ecosystem TVL Layer 2 50.00% 50.00% 50.00%
L2 Revenue Capture of Total (split to L2) 10.00% 10.00% 10.00%
Ethereum Security as a Service
Percent Supply of ETH 10.00% 10.00% 10.00%
ETH Opportunity Cost Multiple 2.00 2.00 2.00
Tokenomics
Burn Ratio 80.00% 80.00% 80.00%
L2 Transaction Cost 1.00% 1.00% 1.00%
Terminal Staking Rate of Tokenholders 30.00% 30.00% 30.00%

Daily Bitcoin Transactions (7-day Moving Average)

Source: VanEck, Token Terminal as of 4/30/2023. Past performance is no guarantee of future results. Not intended as a recommendation to buy or sell any securities named herein.

Read the full article here

Click to comment

Leave a Reply

Your email address will not be published. Required fields are marked *

You May Also Like

Videos

Watch full video on YouTube

Videos

Watch full video on YouTube